image
\




Aon PLC

Loading graph...
parametervalzrankdisctavavgcontribution
FCF Growth0.3497341619.010.3446971310.0050370327.03
EBITDA Growth0.1400909712.600.141223261-0.0011322918.17
ROE40.713.69-2.3995540747111.975111.06
P/B14.325.24-6.784851071231.839475.24
CUR RATIO1.085.12-27.28572775510.03818185.12
Capex Growth0.4977777782.501.184225778-0.6864484.99
BPS Growth0.1810623412.120.190142971-0.009080632.12
QUICK RATIO0.272.10-14.42857142860.01752.10
revenue Growth-0.0099799330.370.079420767-0.08940071.86
ROA5.490.56-1.163819673812.537180.56
INTEREST COVERAGE RATIO5.554.35-24.75943932610.2154550.43
Net Income Growth0.0424268240.060.043801324-0.00137450.36
DPS Growth0.102564103-0.04-0.0139828970.116547-0.11
EBITDA Margin26.65-0.510.36911877848142.2425-0.51
P/S3.310.74-1.311888414721.43173-0.74
PEG Ratio1.751.28-1.629779624470.665455-1.28
TOT DEBT TO TOT CAP59.682.36-1.2454830723426.5778-2.36
EV/EBITDA19.170.96-0.22531160115115.645-2.88
DIVIDEND YIELD0.83-1.520.7568392619633.41338-3.04
PE RATIO26.161.57-0.78335264844214.669-3.14

PE RATIO
^^^^^^^^^Go Back Up

Year20162017201820192020
Value21.8324.7120.9526.1620.04
Discount to Avg-0.43-0.60-0.42-0.78-0.74
Avg15.2615.4314.7514.6711.54
Z-rank0.871.580.761.571.35
Return (an.)22.4921.489.6444.67-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
PE RATIO
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
PE RATIO
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
EV/EBITDA
^^^^^^^^^Go Back Up
Year20162017201820192020
Value16.3219.3917.4619.1715.67
Discount to Avg-0.09-0.13-0.13-0.23-0.35
Avg14.9417.1515.4115.6511.64
Z-rank1.181.141.350.961.08
Return (an.)22.4921.489.6444.67-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
EV/EBITDA
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
EV/EBITDA
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
P/S
^^^^^^^^^Go Back Up
Year20162017201820192020
Value3.183.464.513.314.13
Discount to Avg-1.41-1.61-2.86-1.31-3.03
Avg1.321.321.171.431.02
Z-rank0.861.062.290.742.43
Return (an.)22.4921.489.6444.67-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
P/S
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
P/B
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
P/B
^^^^^^^^^Go Back Up
Year20162017201820192020
Value5.347.248.4114.3211.47
Discount to Avg-2.32-3.17-4.23-6.78-7.40
Avg1.611.741.611.841.37
Z-rank2.763.824.455.245.82
Return (an.)22.4921.489.6444.67-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
P/B
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
P/B
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
DIVIDEND YIELD
^^^^^^^^^Go Back Up
Year20162017201820192020
Value1.161.051.070.830.92
Discount to Avg0.620.650.690.760.81
Avg3.032.983.463.414.73
Z-rank-1.19-1.24-1.43-1.52-1.75
Return (an.)22.4921.489.6444.67-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
DIVIDEND YIELD
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
DIVIDEND YIELD
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
GROSS MARGIN
^^^^^^^^^Go Back Up
Year20162017201820192020
Value0.000.000.000.00100.00
Discount to Avg0.000.000.000.00-6.14
Avg0.000.000.000.0014.01
Z-rank0.000.000.000.0013.48
Return (an.)0.000.000.000.00-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
GROSS MARGIN
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
GROSS MARGIN
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
ROA
^^^^^^^^^Go Back Up
Year20162017201820192020
Value5.224.654.325.493.90
Discount to Avg-1.48-1.12-1.32-1.16-0.75
Avg2.102.201.862.542.23
Z-rank0.820.660.780.560.44
Return (an.)22.4921.489.6444.67-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
ROA
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
ROA
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
ROE
^^^^^^^^^Go Back Up
Year20162017201820192020
Value24.3324.3825.9740.7158.72
Discount to Avg-1.23-1.01-1.36-2.40-4.12
Avg10.9212.1611.0011.9811.48
Z-rank1.941.501.763.694.54
Return (an.)22.4921.489.6444.67-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
ROE
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
ROE
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
CUR RATIO
^^^^^^^^^Go Back Up
Year2016201720182019
Value1.051.071.081.06
Discount to Avg-27.17-26.29-27.29-28.33
Avg0.040.040.040.04
Z-rank5.094.915.125.32
Return (an.)22.4921.489.6444.67
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
QUICK RATIO
^^^^^^^^^Go Back Up
Year201720182019
Value0.300.270.27
Discount to Avg-13.92-14.43-14.43
Avg0.020.020.02
Z-rank2.032.102.10
Return (an.)21.489.6444.67
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
INTEREST COVERAGE RATIO
^^^^^^^^^Go Back Up
Year201720182019
Value3.785.557.07
Discount to Avg-17.77-24.76-33.84
Avg0.200.220.20
Z-rank2.804.356.29
Return (an.)21.489.6444.67
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
TOT DEBT TO TOT CAP
^^^^^^^^^Go Back Up
Year201720182019
Value56.2159.68112.17
Discount to Avg-1.30-1.25-2.10
Avg24.4326.5836.15
Z-rank2.322.363.67
Return (an.)21.489.6444.67
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
EBITDA Margin
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
EBITDA Margin
^^^^^^^^^Go Back Up
Year2020
Value30.75
Discount to Avg0.07
Avg32.91
Z-rank-0.08
Return (an.)-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
EBITDA Margin
^^^^^^^^^Go Back Up
Year2019
Value26.65
Discount to Avg0.37
Avg42.24
Z-rank-0.51
Return (an.)44.67
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
EBITDA Margin
^^^^^^^^^Go Back Up
Year2017
Value19.56
Discount to Avg-0.01
Avg19.46
Z-rank0.04
Return (an.)21.48
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Profit Margin
^^^^^^^^^Go Back Up
Year20162017201820192020
Value14.8412.2610.5313.910.21
Discount to Avg-1.03-0.56-0.43-0.60-1.51
Avg7.307.877.398.690.08
Z-rank1.390.680.530.471.42
Return (an.)22.4921.489.6444.67-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Profit Margin
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Profit Margin
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Tax Rate
^^^^^^^^^Go Back Up
Year20162017201820192020
Value10.5636.5011.7215.8745,512.11
Discount to Avg0.54-0.550.490.22-1.17
Avg22.8023.5023.0820.4520,932.40
Z-rank-1.131.15-0.84-0.430.90
Return (an.)22.4921.489.6444.67-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Number of Employees
^^^^^^^^^Go Back Up
Year2020
Value50,000.00
Discount to Avg-0.28
Avg39,192.50
Z-rank0.19
Return (an.)-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
revenue Growth
^^^^^^^^^Go Back Up
Year2017201820192020
Value0.060.080.02-0.01
Discount to Avg-0.050.10-0.970.08
Avg0.11-0.031.00-0.09
Z-rank-0.230.53-0.130.37
Return (an.)21.489.6444.67-5.01

View Underlying Data

201720182019202020212022
9,998.0010,770.0011,013.0010,903.0913,604.1717,263.25
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
revenue Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
9,998.0010,770.0011,013.0010,903.0913,604.1717,263.25
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
revenue Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
9,998.0010,770.0011,013.0010,903.0913,604.1717,263.25
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Net Income Growth
^^^^^^^^^Go Back Up
Year2017201820192020
Value-0.010.150.090.04
Discount to Avg-0.10-0.19-0.130.04
Avg0.090.330.23-0.00
Z-rank-0.17-0.14-0.190.06
Return (an.)21.489.6444.67-5.01

View Underlying Data

201720182019202020212022
1,756.002,017.002,207.002,300.642,890.423,686.25
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Net Income Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
1,756.002,017.002,207.002,300.642,890.423,686.25
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Net Income Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
1,756.002,017.002,207.002,300.642,890.423,686.25
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
DPS Growth
^^^^^^^^^Go Back Up
Year2017201820192020
Value0.090.110.100.04
Discount to Avg-0.02-0.01-0.01-0.39
Avg0.110.120.120.43
Z-rank-0.07-0.02-0.04-0.11
Return (an.)21.489.6444.67-5.01

View Underlying Data

201720182019202020212022
1.411.561.721.781.882.06
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
DPS Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
1.411.561.721.781.882.06
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
DPS Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
1.411.561.721.781.882.06
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
EBITDA Growth
^^^^^^^^^Go Back Up
Year2017201820192020
Value-0.080.180.270.14
Discount to Avg-0.080.180.260.14
Avg0.000.000.01-0.00
Z-rank-6.127.024.682.60
Return (an.)21.489.6444.67-5.01

View Underlying Data

201720182019202020212022
1,956.002,313.002,935.003,346.174,193.145,049.00
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
EBITDA Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
1,956.002,313.002,935.003,346.174,193.145,049.00
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
EBITDA Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
1,956.002,313.002,935.003,346.174,193.145,049.00
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
BPS Growth
^^^^^^^^^Go Back Up
Year2017201820192020
Value-0.11-0.07-0.160.18
Discount to Avg-0.23-0.03-0.280.19
Avg0.12-0.040.12-0.01
Z-rank-1.34-0.28-1.792.12
Return (an.)21.489.6444.67-5.01

View Underlying Data

201720182019202020212022
18.5117.2914.5417.1736.3641.10
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
BPS Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
18.5117.2914.5417.1736.3641.10
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
BPS Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
18.5117.2914.5417.1736.3641.10
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Capex Growth
^^^^^^^^^Go Back Up
Year2017201820192020
Value0.170.31-0.060.50
Discount to Avg0.050.18-0.141.18
Avg0.120.130.08-0.69
Z-rank0.070.30-0.332.50
Return (an.)21.489.6444.67-5.01

View Underlying Data

201720182019202020212022
-183.00-240.00-225.00-337.00-347.50-194.00
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Capex Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
-183.00-240.00-225.00-337.00-347.50-194.00
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Capex Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
-183.00-240.00-225.00-337.00-347.50-194.00
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
FCF Growth
^^^^^^^^^Go Back Up
Year2017201820192020
Value-0.751.620.110.35
Discount to Avg-0.861.29-0.030.34
Avg0.110.340.140.01
Z-rank-0.880.88-0.049.01
Return (an.)21.489.6444.67-5.01

View Underlying Data

201720182019202020212022
551.001,446.001,610.002,173.072,294.522,846.96
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
FCF Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
551.001,446.001,610.002,173.072,294.522,846.96
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
FCF Growth
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)

View Underlying Data

201720182019202020212022
551.001,446.001,610.002,173.072,294.522,846.96
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
PEG Ratio
^^^^^^^^^Go Back Up
Year20162017201820192020
Value1.832.071.751.751.81
Discount to Avg-1.14-1.68-1.63-1.630.07
Avg0.850.770.670.671.94
Z-rank0.590.951.281.28-0.02
Return (an.)22.4921.489.6444.67-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
PEG Ratio
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
PEG Ratio
^^^^^^^^^Go Back Up
Year
Value
Discount to Avg
Avg
Z-rank
Return (an.)
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
1 month return
^^^^^^^^^Go Back Up
Year2020
Value10.52
Discount to Avg-2.62
Avg2.91
Z-rank0.93
Return (an.)-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
6 month return
^^^^^^^^^Go Back Up
Year2020
Value-2.16
Discount to Avg0.89
Avg-19.49
Z-rank1.21
Return (an.)-5.01
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx